Please Note: This article is written for users of the following Microsoft Excel versions: 97, 2000, 2002, and 2003. If you are using a later version (Excel 2007 or later), this tip may not work for you. For a version of this tip written specifically for later versions of Excel, click here: Creating an Amortization Schedule.

Creating an Amortization Schedule

by Allen Wyatt
(last updated February 25, 2019)

3

Mary would like to use Excel to create an amortization schedule for her home mortgage. Problem is, she doesn't know enough about finance to know which of the financial worksheet functions she should use to do the calculations.

It actually is fairly easy to come up with the right calculations. At its simplest, a mortgage payment consists of two parts: principle and interest. Given some basic information such as how much you are borrowing (your principal), what your interest rate is, and how many monthly payments you need to make, you can then come up with your amortization schedule. Try this out:

  1. Open a blank worksheet.
  2. In cell B1 put your interest rate.
  3. Give cell B1 a name, such as "Rate".
  4. In cell B2 put the number of months you need to pay.
  5. Give cell B2 a name, such as "Term".
  6. In cell B3 put how much you are borrowing.
  7. Give cell B3 a name, such as "Principal".
  8. In cell A6 put the number 1. This represents your payment number.
  9. In cell B6 put this formula: =Principal. The amount you put into cell B3 should now also appear in cell B6.
  10. In cell C6 put this formula: =PPMT(Rate/12,$A6,Term,Principal). This is the amount you will pay toward your principal in this payment. (The PPMT function returns the amount of principle for a given payment.)
  11. In cell D6 put this formula: =IPMT(Rate/12,$A6,Term,Principal). This is the amount you will pay in interest in this payment. (The IPMT function returns the amount of interest for a given payment.)
  12. In cell E6 put this formula: =PMT(Rate/12,Term,Principal). This is the total amount of the payment.
  13. Copy everything from row 6 to row 7.
  14. Change cell A7 to the following formula: =A6+1.
  15. Change cell B7 to the following formula: =B6+C6. This cell now contains the new principal balance for your loan.
  16. Copy row 7 down as many rows as you need.
  17. Add any explanatory labels desired in the ranges A1:A3 and A5:E5. (See Figure 1.)
  18. Figure 1. A simple amortization schedule.

Remember that I said that this creates a simple amortization schedule. It doesn't take into account varying interest rates, refinancing, non-monthly payments, additional payments, escrow amounts, or any number of other variables. In such instances you would be better to look for a ready-made amortization template. There are any number of them available online, including these from Microsoft:

http://office.microsoft.com/en-us/templates/TC001056620.aspx

You can also find a very good explanation of amortization schedules at this page:

http://www.tvmcalcs.com/calculators/apps/excel_loan_amortization

ExcelTips is your source for cost-effective Microsoft Excel training. This tip (11627) applies to Microsoft Excel 97, 2000, 2002, and 2003. You can find a version of this tip for the ribbon interface of Excel (Excel 2007 and later) here: Creating an Amortization Schedule.

Author Bio

Allen Wyatt

With more than 50 non-fiction books and numerous magazine articles to his credit, Allen Wyatt is an internationally recognized author. He is president of Sharon Parq Associates, a computer and publishing services company. ...

MORE FROM ALLEN

Highlighting Information Using Shading

Need to draw attention to some text in your document? You can do it by applying some fast and easy shading to your text.

Discover More

Changing the Height of a Font

Scaling the width of a font is easy to do with Word's formatting capabilities. Scaling the height of the fonts is not so ...

Discover More

Printing Placeholders and Answers

A common use to which teachers put Word is to create tests and answer sheets. By imaginatively applying the features of ...

Discover More

Excel Smarts for Beginners! Featuring the friendly and trusted For Dummies style, this popular guide shows beginners how to get up and running with Excel while also helping more experienced users get comfortable with the newest features. Check out Excel 2013 For Dummies today!

More ExcelTips (menu)

Adjusting Test Scores Proportionately

Teachers often grade on what is affectionately referred to as "the curve." The problem is, it can be a bit difficult to ...

Discover More

Formulas Don't Calculate as Formulas

Enter a formula (starting with an equal sign) and you may be surprised if Excel doesn't calculate the formula. Here's a ...

Discover More

Combining Numbers and Text in a Cell

There are times when it can be beneficial to combine both numbers and text in the same cell. This can be easily done ...

Discover More
Subscribe

FREE SERVICE: Get tips like this every week in ExcelTips, a free productivity newsletter. Enter your address and click "Subscribe."

View most recent newsletter.

Comments

If you would like to add an image to your comment (not an avatar, but an image to help in making the point of your comment), include the characters [{fig}] in your comment text. You’ll be prompted to upload your image when you submit the comment. Maximum image size is 6Mpixels. Images larger than 600px wide or 1000px tall will be reduced. Up to three images may be included in a comment. All images are subject to review. Commenting privileges may be curtailed if inappropriate images are posted.

What is seven minus 2?

2014-02-07 18:25:04

David

How do I create a spreadsheet with this formula???????

Monthly Pay=[ rate + rate /([1+rate]^months -1)] X principle
Where rate of %6 means 6/1200


2012-04-21 13:30:29

Mark Russell

The values in cells A1 through A3 are labels. You need to enter the amounts in cells B1 through B3 that correspond to the labels in column A, and then name the cells in column B using the name manager.


2012-04-21 09:07:09

Bob Manne

I tried this exactly as described, yet all of the formulas in B6:E6 show up as ?NAME?
I tried the values in A1:A3 as
Rate: term: principal:
Rate term principal
"Rate" "Term" "Principal"
and got the same result.
What is missing here?


This Site

Got a version of Excel that uses the menu interface (Excel 97, Excel 2000, Excel 2002, or Excel 2003)? This site is for you! If you use a later version of Excel, visit our ExcelTips site focusing on the ribbon interface.

Newest Tips
Subscribe

FREE SERVICE: Get tips like this every week in ExcelTips, a free productivity newsletter. Enter your address and click "Subscribe."

(Your e-mail address is not shared with anyone, ever.)

View the most recent newsletter.